$257,000
NAL Estimated Property Value3725 PASEO CAFETOS ST, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,589 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces1
Land Information
APN02-7947-0010-0690-00
Lot Number69
SubdivisionPunto De Reynas Subdivision
Land UseResidential
Legal DescriptionLOT 69 BLK 1 PUNTO DE REYNAS SUBDIVISION (2018 PLAT C1-3651 & 3652 CCMR FILED 9/12/2017)
Census Tract013102
Assessed Land Value$47,492
Assessed Improvement Value$161,208
Assessment Year2025
About this property
New Construction 3 beds 2.5 baths 2 car garage. Home features all tile floors, open concept and high ceilings, kitchen island with quartz tops, master bathroom with double sink and walking closet and covered patio.
Investor Tools
$257,000
Estimated Property Value
$200,208Estimated Mortgage Balance
$56,792Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,160
$208,700
2025
$47,492
$161,208
$208,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,160
$208,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$216,015
Yes
First
Sep 21, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,208
$56,792
22%
78%
$1,296/mo
