$308,000
NAL Estimated Property Value3726 Mackinac Ln, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size7,187 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1141110000015
Lot Number15
SubdivisionIndependence Place
Land UseResidential
Legal DescriptionLT 15 BLK 2 INDEPENDENCE PLACE
Census Tract324000
Assessed Land Value$54,730
Assessed Improvement Value$199,549
Assessment Year2025
About this property
This 3/2/2 in Pasadena with recent updates offers a Texas sized den with corner fireplace & French doors and nice sized covered patio*Spacious dining room that can easily accommodate all your larger pieces and open to den*Kitchen has updated cabinets, granite countertops, travertine backsplash, stainless appliances, can lighting, tile flooring*beautiful crown molding in most of the home*Large inside utility*Recent roof* 7/2021 interior & exterior freshly & carpet installed*easy access to the beltway ,I-45, shopping & restaurant's
Investor Tools
$308,000
Estimated Property Value
$205,838Estimated Mortgage Balance
$102,162Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,818
$254,279
2025
$54,730
$199,549
$254,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,818
$254,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$225,834
Yes
First
Sep 21, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,838
$90,162
30%
67%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,354/mo
+$506/mo
7.2%
