Last 24 Hours
$338,000
NAL Estimated Property Value3727 Drake St, Irving, TX, 75062
Off Market
Lease
3 Beds
2 Bath
1,887 Sq Ft
$1.14 / sqft
Built in 1960Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size8,050 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32344500110350000
Lot Number35
SubdivisionNorthgate West
Land UseResidential
Legal DescriptionNORTHGATE WEST 6 BLK 11 LOT 35 INT202100294475 DD09302021 CO-DC 3445001103500 2CI34450011
Census Tract014318
Assessed Land Value$75,000
Assessed Improvement Value$205,000
Assessment Year2025
About this property
Well-maintained 3-bedroom, 2-bathroom home, featuring a large family room, a private backyard with a patio, and a 2-car garage. The kitchen comes equipped with a refrigerator, dish washer, electric range and microwave. Conveniently located near schools and shopping.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,247
$280,000
2025
$75,000
$205,000
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,247
$280,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$201,400
No
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,987
$75,013
22%
78%
$1,688/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,688/mo
+$284/mo
7.0%
12.4%