$217,000
NAL Estimated Property Value3727 Jaime J Zapata Ave, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size1 acre
Land Information
APN02-7900-0280-1000-00
SubdivisionEl Jardin Subdivision Share 19
Land UseResidential
Legal DescriptionEL JARDIN SUBDIVISION SHARE 19 BLK 28 W1SE5
Census Tract012608
Assessed Land Value$115,434
Assessed Improvement Value$6,448
Assessment Year2025
About this property
NICE PROPERTY 1 ACRE HOUSE NEEDS REPAIRS
Investor Tools
$217,000
Estimated Property Value
$62,819Estimated Mortgage Balance
$154,181Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,527
$121,882
2025
$115,434
$6,448
$121,882
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,527
$121,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alma D Arredondo
Seller Carryback / Seller Financing / Seller Take-Back
$70,000
No
First
Dec 28, 2020
May 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,819
$154,181
71%
29%
$420/mo
