$620,000
NAL Estimated Property Value3727 W 4th Street, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Washer, Tankless Water Heater
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size3,115 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN26480-7-2R1
Lot Number2R1
SubdivisionMonticello Addition-Fort Worth
Land UseResidential
Legal DescriptionMONTICELLO ADDITION-FORT WORTH BLOCK 7 LOT 2R1
Census Tract102101
Assessed Land Value$140,265
Assessed Improvement Value$298,472
Assessment Year2025
About this property
Charming townhome in Monticello with fabulous features stained hardwood floors, glass tile backsplash with granite countertops and stainless appliances in kitchen,built-in cabinetry throughout, abundance of natural light, beautiful master bath with stone tile, seperate tub and shower and dual vanities. This townhome is very open, spacious and has a gated private courtyard and beautiful landscaping. Enjoy spectacular views from your second floor. Located within the heart of Fort Worth, yet tucked back into a great peaceful neighborhood.
Investor Tools
$620,000
Estimated Property Value
$0Estimated Mortgage Balance
$620,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,638
$438,737
2025
$140,265
$298,472
$438,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,638
$438,737
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$620,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
N/A
+$1,530/mo
3.0%
