$418,000
NAL Estimated Property Value3729 Monica Lane, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size8,272 sqft
Building Information
Year Built2010
Stories1
Garage Spaces3
Land Information
APN2697-2-8
Lot Number8
SubdivisionBig Bear Creek Meadows
Land UseResidential
Legal DescriptionBIG BEAR CREEK MEADOWS BLOCK 2 LOT 8
Census Tract113950
Assessed Land Value$65,000
Assessed Improvement Value$332,413
Assessment Year2025
About this property
Fantastic layout flows from the formal dining room into the kitchen into the living room! Your guests will enjoy the open feel and no one will be left out of the conversation. Wood floors, crown molding, granite counters, stainless steel appliances; this home is loaded! You'll love the enclosed patio and open air patio for entertaining or just relaxing. The 3 car garage allows you plenty of room for your weekend car or just extra storage room. The master suite will be your refuge. Jetted tub, separate shower, dual vanities, and a walk in closet.
Investor Tools
$418,000
Estimated Property Value
$255,090Estimated Mortgage Balance
$162,910Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,879
$397,413
2025
$65,000
$332,413
$397,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,879
$397,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$210,000
No
First
Jul 26, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,090
$162,910
38%
61%
$1,710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,910/mo
+$970/mo
8.3%
