Last 24 Hours
$111,000
NAL Estimated Property Value3729 Parrott Ave, Waco, TX, 76707
$120,275 ARV
Recently Sold
7/16/26
2 Beds
1 Bath
728 Sq Ft
$149.73 / sqft
Built in 1953Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Space/SuspendedAppliancesNone
Exterior
Lot Size6,499 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Land Information
APN480337000017000
Lot Number17
SubdivisionPrincess Place
Land UseResidential
Legal DescriptionPRINCESS PLACE LOT 17 BLOCK 1 ACRES .1492
Census Tract002700
Assessed Land Value$19,110
Assessed Improvement Value$24,890
Assessment Year2025
About this property
Whether you're looking for a cozy primary residence or a smart addition to your investment portfolio, 3729 Parrott Ave offers incredible potential in the heart of Waco. This charming single-family home blends efficiency with classic Texas character. 2 bedroom 1 bath with Central Heat and Air. Roof recently replaced and house have been freshened up.
Investor Tools
$111,000
Estimated Property Value
$0Estimated Mortgage Balance
$111,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$120,275
Rent-to-Value Ratio: 0.72%
Rent Estimate
$666 /month
Positive
Cash Flow Estimate:
$222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$993
$44,000
2025
$19,110
$24,890
$44,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$993
$44,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$111,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
10.8%
12.4%