Last 24 Hours
$305,810
NAL Estimated Property Value3729 Waldorf Street, Fort Worth, TX, 76119
Off Market
3 Beds
2 Bath
1,900 Sq Ft
Single Family Residence
$136.84 / sqft
Built in 2022Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesOther
FlooringOther
Exterior
Lot Size10,298 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1210-1-11
Lot Number11
SubdivisionAstoria Addition
Land UseResidential
Legal DescriptionASTORIA ADDITION BLOCK 1 LOT 11
Census Tract106300
Assessed Land Value$30,300
Assessed Improvement Value$275,510
Assessment Year2025
About this property
Brand new construction. Casa Nueva. Act fast while this is still in the early stage of building for the opportunity to select your own finishes and have a nearly custom home. Buyer should contact their own lender. Buyer to verify all information including dimensions. Plans available per request from buyers agent. Casa Nueva en construcción. Comprador puede contactar a su institucion financiera. Planos disponibles al solicitarlos por su realtor.
Investor Tools
$305,810
Estimated Property Value
$240,703Estimated Mortgage Balance
$65,107Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,835 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,156
$305,810
2025
$30,300
$275,510
$305,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,156
$305,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$259,708
Yes
First
Jun 6, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,703
$65,107
21%
79%
$1,558/mo
12.4%