$312,000
NAL Estimated Property Value3730 Longhorn Crk, San Antonio, TX, 78261
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size5,801 sqft
Building Information
Year Built2006
Stories2
Roof Type109
Garage Spaces2
Land Information
APN04900-954-0920
Lot Number92
SubdivisionBulverde Village
Land UseResidential
Legal DescriptionCB 4900K (THE VILLAGE AT BULVERDE PH-4), BLOCK 54 LOT 92 PLAT 9572/9-11 FILED 8-23-06
Census Tract121912
Assessed Land Value$65,380
Assessed Improvement Value$224,060
Assessment Year2025
About this property
Beautiful newly renovated property with many upgrades, new air conditioner unit and ducts, cabinets, granite counter tops, bathrooms with tile showers, interior and exterior paint, flooring, lighting fixtures and much more. Located in a very nice cul-de-sac, quiet neighborhood, great schools, walking distance to elementary school, easy access to highways, shopping, restaurants. Access to community park and walking trails. A must see!!!
Investor Tools
$312,000
Estimated Property Value
$327,647Estimated Mortgage Balance
$312,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$138/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,022
$289,440
2025
$65,380
$224,060
$289,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,022
$289,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$334,030
Yes
First
Apr 25, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,647
N/A
0%
105%
$2,003/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$2,141/mo
+$139/mo
8.8%
