$148,000
NAL Estimated Property Value3730 Lydia St, Houston, TX, 77021
$192,400 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1988
Stories1
Garage Spaces1
Land Information
APN0741520400005
Lot Number5
SubdivisionSouth End Sunnyside U/R
Land UseResidential
Legal DescriptionLT 5 BLK 40 SOUTH END SUNNYSIDE U/R
Census Tract313802
Assessed Land Value$120,000
Assessed Improvement Value$27,641
Assessment Year2025
About this property
Well maintained home in rapidly appreciating area within 5 mins of Medical Center, University of Houston, TSU in the middle of new construction all around. Home if fully fenced and sits on a sizeable lot. Upgrades include recent roof, new water heater, recent plumbing, recent driveway and more. Home could be lived in current condition and remodeled or extended later. Slab is already poured for an extension at the back. Easy access to 288, 610 and down town. Freshly painted and ready to move in. Be aware that this property is occupied. Being Sold "As is".
Investor Tools
$148,000
Estimated Property Value
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$192,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,033
$147,641
2025
$120,000
$27,641
$147,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,033
$147,641
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$153,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
10.6%
