$448,437
NAL Estimated Property Value3730 Venosa Court, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,157 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN4795-07-001-0530-907
Lot Number53
SubdivisionLake Shore Harbour Sec 7
Land UseResidential
Legal DescriptionLAKE SHORE HARBOUR SEC 7, BLOCK 1, LOT 53
Census Tract670903
Assessed Land Value$82,940
Assessed Improvement Value$365,497
Assessment Year2025
About this property
Gorgeous two-story home features 4 bedrooms, 3.5 bathrooms and 2-car garage on a waterfront lot. Maple cabinets, quartz countertops and tile backsplash in kitchen. Large activity room and secondary bedrooms located upstairs. Covered patio in backyard.
Investor Tools
$448,437
Estimated Property Value
$271,112Estimated Mortgage Balance
$177,325Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,691 /month
Positive
Cash Flow Estimate:
$897 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$448,437
2025
$82,940
$365,497
$448,437
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$448,437
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$305,158
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,112
$177,325
39%
60%
$1,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,930/mo
+$410/mo
8.9%
