$225,000
3731 Mainer Street, Houston, TX, 77021
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size5,001 sqft
Land Information
APN0741510130012
Lot Number12
SubdivisionSouth End Sunnyside U/R
Land UseResidential
Legal DescriptionLT 12 BLK 13 SOUTH END SUNNYSIDE U/R
Census Tract313801
Assessed Land Value$120,000
Assessment Year2025
Investor Tools
$184,350Estimated Mortgage Balance
$143,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,302
$120,000
2025
$120,000
N/A
$120,000
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,302
$120,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$201,875
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,350
N/A
0%
129%
$1,211/mo
