Last 24 Hours
$225,740
NAL Estimated Property Value3731 Stagecoach Trail, Dallas, TX, 75241
Off Market
3 Beds
1 Bath
1,060 Sq Ft
Single Family Residence
$169.72 / sqft
Built in 1972Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Electric Oven, Plumbed For Ice Maker
Exterior
Lot Size5,150 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000801190670000
Lot Number18
SubdivisionRolling Creek 1st Inst
Land UseResidential
Legal DescriptionROLLING CREEK 1ST INST BLK A/8292 LT 18 INT202200038713 DD01242022 CO-DC 8292 00A 01800 2DA8292 00A
Census Tract016710
Assessed Land Value$70,000
Assessed Improvement Value$155,740
Assessment Year2025
About this property
Updated property! New paint both in and out. New cabinets and granite counter top both in kitchen and bath room. Vinal wood-like water proofed floor all over the house. Don't miss it!
Investor Tools
$225,740
Estimated Property Value
$148,772Estimated Mortgage Balance
$76,968Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,354 /month
Positive
Cash Flow Estimate:
$451 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,828
$225,740
2025
$70,000
$155,740
$225,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,828
$225,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$162,000
No
First
Jan 24, 2022
Feb 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,772
$76,968
34%
66%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$972/mo
+$1,000/mo
10.5%
12.4%