$243,000
NAL Estimated Property Value3732 86th Dr, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
FlooringCarpet, Laminate
Exterior
Lot Size2,904 sqft
Building Information
Year Built1980
Roof Type105
Garage Spaces2
Land Information
APNR101250
Lot Number140
SubdivisionRaintree
Land UseResidential
Legal DescriptionRAINTREE L C-14 & COMMON AREA
Census Tract010504
Assessed Land Value$6,970
Assessed Improvement Value$131,780
Assessment Year2025
About this property
REDUCED!! Large Two Story 3/2/2 Townhouse with over 1900 sqft located in Raintree, just across from the park and Premier fitness, offering a nice wood burning fireplace in the living area, two large bedrooms upstairs, with an isolated master downstairs. Updates include new laminate flooring in living area and kitchen, tile in bathrooms and light fixtures and ceiling fans. This is a great value in an excellent location!
Investor Tools
$243,000
Estimated Property Value
$84,111Estimated Mortgage Balance
$158,889Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,533
$138,750
2025
$6,970
$131,780
$138,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,533
$138,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Unknown
$99,750
No
First
Aug 10, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,111
$158,889
65%
35%
$599/mo
