Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$483,000

NAL Estimated Property Value

3732 Modlin Ave, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,532 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.93 / sqft
Year BuiltBuilt in 1932

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Lot Size6,247 sqft

Building Information

Year Built1932
Stories1
Garage Spaces1

Land Information

APN45850-2-3
Lot Number3
SubdivisionWest Highland
Land UseResidential
Legal DescriptionWEST HIGHLAND BLOCK 2 LOT 3
Census Tract102700
Assessed Land Value$187,500
Assessed Improvement Value$147,297
Assessment Year2025

About this property

Stunning remodel near Fort Worth's Cultural District and W7th. Located one block from UNT health science center. This 2bed 2bath offers an open floor plan, modern design throughout. Stainless steel appliances, farmhouse sink, and large island with gas cooktop. Plenty of cabinet and countertop space. Beautiful, large windows allows for abundant natural light. Spacious bedrooms with refinished hardwood floors. Room at the front of the house can be used as office, sunroom, game room, or other. Laundry room is located in detached 1 car garage.

Investor Tools

Property Icon
$483,000
Estimated Property Value
$119,455Estimated Mortgage Balance
$363,545Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$952/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,006
$334,797
2025
$187,500
$147,297
$334,797
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,006
$334,797

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ascent Home Lending Llc
Conventional
$150,000
No
First
Sep 21, 2016
Oct 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,455
$363,545
75%
25%
$900/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$900/mo
+$1,120/mo
5.0%

City: Fort Worth

3732 Modlin Ave | Property Details | No Agent List