$211,000
NAL Estimated Property Value3733 Lovingood Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
Exterior
Lot Size8,002 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Land Information
APN00000637156000000
Lot Number13
SubdivisionHighland Hills
Land UseResidential
Legal DescriptionHIGHLAND HILLS BLK 7/6866 LT 13 INT202000074274 DD03122020 CO-DC 6866 007 01300 2DA6866 007
Census Tract011401
Assessed Land Value$50,000
Assessed Improvement Value$122,200
Assessment Year2025
About this property
Motivated Seller!!! AS IS - NO SPECIAL FINANCING OR SUBJECT TO'S ACCEPTED. Come Check out this Cozy Home that's a perfect fit for a New Homeowner, or Investor!!! Home is Priced to Sale!! Nice size bedrooms, with lots of front and back yard space. Recently remodeled and comes with a 5-year transferable foundation warranty.
Investor Tools
$211,000
Estimated Property Value
$151,216Estimated Mortgage Balance
$59,784Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,819
$172,200
2025
$50,000
$122,200
$172,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,819
$172,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$106,400
No
First
Mar 12, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,216
$59,784
28%
72%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,002/mo
+$1,570/mo
14.6%
