$243,000
NAL Estimated Property Value3735 Redwood Falls Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,900 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1113000000053
Lot Number53
SubdivisionClayton
Land UseResidential
Legal DescriptionLT 53 BLK 2 CLAYTON SEC 2
Census Tract454303
Assessed Land Value$55,688
Assessed Improvement Value$159,334
Assessment Year2025
About this property
Updated 3 Bedroom 2 Bath home featuring tile flooring throughout, updated Appliances, A/C. Lots of Cabinet and Closet Space. Neighborhood features: Tennis, Pool, and Playground just a walk away.
Investor Tools
$243,000
Estimated Property Value
$157,412Estimated Mortgage Balance
$85,588Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,428
$215,022
2025
$55,688
$159,334
$215,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,428
$215,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$175,757
Yes
First
Dec 16, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,412
$57,610
26%
65%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,399/mo
+$561/mo
9.7%
