$243,000
NAL Estimated Property Value3735 Windmill Village Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size3,328 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1258640010019
Lot Number19
SubdivisionWindmill Villas
Land UseResidential
Legal DescriptionLT 19 BLK 1 WINDMILL VILLAS
Census Tract451800
Assessed Land Value$50,600
Assessed Improvement Value$175,866
Assessment Year2025
About this property
Gorgeously updated and renovated 2006 built 2 story single family home with 4 bedrooms, 2.5 bathrooms. Feeling like new built house with just fraction of the budget. Fresh new paint whole house, new water proof vinyl plank first floor and all new carpet up stair. Kitchen features all new stainless steel appliances and cabinet with new paint. Good size back yard with fresh sod and brank new pine wood fence. Ready to move in.
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,523
$226,466
2025
$50,600
$175,866
$226,466
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,523
$226,466
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$525/mo
+$2,015/mo
12.5%
