$556,000
NAL Estimated Property Value3736 Ramona Drive, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size10,890 sqft
Building Information
Year Built1984
Stories2
Land Information
APN18080-17-19A
Lot Number19A
SubdivisionHighland Homes Addition
Land UseResidential
Legal DescriptionHIGHLAND HOMES ADDITION BLOCK 17 LOT 19A
Census Tract102301
Assessed Land Value$25,000
Assessed Improvement Value$459,519
Assessment Year2025
About this property
Amazing investment opportunity! Spacious 4plex; Each unit has 2 bedrooms, 1,5 baths; total of 8 parking spots; well maintained; units #A, #B & #D are currently rented;Tenants pay water & elec utilities
Investor Tools
$556,000
Estimated Property Value
$555,939Estimated Mortgage Balance
$61Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,771
$484,519
2025
$25,000
$459,519
$484,519
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,771
$484,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Va
$560,000
Yes
First
Dec 9, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$555,939
$61
0%
100%
$3,358/mo
