Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,020,000

NAL Estimated Property Value

3736 Royal Cove Dr, Dallas, TX, 75229

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,083 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$265.97 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size13,852 sqft

Building Information

Year Built1972
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000584855170000
Lot Number17
SubdivisionRoyal Marsh
Land UseResidential
Legal DescriptionROYAL MARSH ESTS BLK M/6412 LOT 17 INT202200040101 DD020192022 CO-DC 6412 00M 01700 1006412 00M
Census Tract009500
Assessed Land Value$475,000
Assessed Improvement Value$435,000
Assessment Year2025

About this property

Beautifully updated ranch-style home located at end of cul-de-sac on oversized lot in coveted Withers Elem. attendance zone! This place feels like home with gorgeous hardwoods throughout living areas, plantations shutters & huge rooms including massive great room with vaulted ceilings. The kitchen is amazing with designer granite c-tops & tile backsplash, an island, all SS appliances including double convection ovens, induction electric cook-top, built-in microwave, single basin sink & under cabinet LED lighting. Master suite features dual vanities, sinks & walk-in closets. Don't miss a chance to make this home yours!

Investor Tools

Property Icon
$1,020,000
Estimated Property Value
$581,471Estimated Mortgage Balance
$438,529Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,120 /month
Positive
Cash Flow Estimate:
$2,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,709/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,407
$910,000
2025
$475,000
$435,000
$910,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,407
$910,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cake Mortgage Corp
Conventional
$632,000
No
First
Feb 9, 2022
Mar 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$581,471
$438,529
42%
57%
$3,790/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,790/mo
$-1,218/mo
3.0%

City: Dallas

3736 Royal Cove Dr | Property Details | No Agent List