$318,000
NAL Estimated Property Value3741 Dover Dr, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size14,314 sqft
Building Information
Year Built1959
Garage Spaces2
Land Information
APN36600.06512.00000
Lot Number7
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 45 LOT 7
Census Tract000400
Assessed Land Value$57,252
Assessed Improvement Value$237,019
Assessment Year2025
About this property
Come see this open concept new listing in the coveted Windsor Heights. Priced to sell quickly. 3 bedrooms, 2 baths with a formal dining area and office. Also the home has a large storage area off the laundry room. The beauty sits on 1/3 of an acre and features a circular drive. Large yard with a very large patio for entertaining. Seller is offering $2500 carpet allowance. Call your realtor to see this one today!
Investor Tools
$318,000
Estimated Property Value
$305,276Estimated Mortgage Balance
$13,188Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,712
$294,271
2025
$57,252
$237,019
$294,271
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,712
$294,271
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$310,276
Yes
First
May 23, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,276
$8,724
2%
96%
$1,861/mo
