$229,290
NAL Estimated Property Value3743 Golden Hills Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Vented Exhaust Fan
FlooringCeramic Tile, Hardwood, Laminate
Exterior
Lot Size7,471 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN00000637870000000
Lot Number29
SubdivisionHighland Hills 2
Land UseResidential
Legal DescriptionHIGHLAND HILLS 2 BLK 18/6866 LOT 29 INT202300103740 DD05252023 CO-DC 6866 018 02900 2006866 018
Census Tract011401
Assessed Land Value$50,000
Assessed Improvement Value$179,290
Assessment Year2025
About this property
Nice and clean. Ready to move in. House features 3 bedrooms one bath, a nice wall accent in the living area a converted garage so the family room is large. Picture window from the living to the kitchen allows an open-like concept. Crown molding in the living area and kitchen. The large backyard has a partially completed studio apartment with wired electricity and water.
Investor Tools
$229,290
Estimated Property Value
$238,572Estimated Mortgage Balance
$229,290Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,376 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,062
$229,290
2025
$50,000
$179,290
$229,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,062
$229,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Va
$240,669
Yes
First
Nov 14, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,572
N/A
0%
104%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,443/mo
+$529/mo
10.3%
