Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$339,000

NAL Estimated Property Value

3745 Jade St, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,150 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.05 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range

Exterior

Lot Size6,700 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN44731B-J-27
Lot Number27
SubdivisionVista Greens
Land UseResidential
Legal DescriptionVISTA GREENS BLOCK J LOT 27
Census Tract113942
Assessed Land Value$60,000
Assessed Improvement Value$235,450
Assessment Year2025

About this property

Beautiful 1 Story Home in Vista Greens-NWISD This beauty has newer inside paint and nwe vinyl plank flooring throughout. NWISD-Byron Nelson High. Larqe kitchen with eat in area. Separate dining room can be used as second living. Master is split from the other bedrooms. There is a fireplace and fenced yard with open patio. Garage door opener. Backs up to greenbelt and has nice view. No inside smoking and no housing vouchers accepted. App fee is $45. Tar app. Income needs to be 3.5x monthly rent. Need good rental and no bad in last 5 years. Renters insurance required.

Investor Tools

Property Icon
$339,000
Estimated Property Value
$209,242Estimated Mortgage Balance
$129,758Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,990
$295,450
2025
$60,000
$235,450
$295,450
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,990
$295,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gopala K Janjanam Etal
Seller Carryback / Seller Financing / Seller Take-Back
$216,000
No
First
Aug 23, 2024
Oct 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,242
$129,758
38%
62%
$1,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,296/mo
+$1,584/mo
10.2%

City: Fort Worth

3745 Jade St | Property Details | No Agent List