$286,000
NAL Estimated Property Value3749 Red Raider Lane, Dallas, TX, 75237
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,706 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN006045000T0020000
Lot Number2
SubdivisionWestmoreland Village
Land UseResidential
Legal DescriptionWESTMORELAND VILLAGE BLK T/6045 LT 2 INT202000150288 DD06102020 CO-DC 6045 00T 00200 4DA6045 00T
Census Tract010904
Assessed Land Value$60,000
Assessed Improvement Value$202,000
Assessment Year2025
About this property
Very nice home with a updated kitchen in this 3-2-2.The sellers have installed a wooden beam between kitchen and living area and have installed concrete counters with farm sink in kitchen. Pantry has a sliding barn door and a concrete counter in the pantry for lots of organization. Big open concept living and dining area in this very trendy home. Split bedrooms to give the master privacy. This yard is beautifully landscape and is ready for a new family.
Investor Tools
$286,000
Estimated Property Value
$352,722Estimated Mortgage Balance
$286,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,833
$262,000
2025
$60,000
$202,000
$262,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,833
$262,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$199,323
Yes
First
Jun 10, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,722
N/A
0%
123%
$2,392/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,392/mo
$-420/mo
8.3%
