Last 24 Hours
$5,000
3749 W 8th St, Odessa, TX, 79763
On Market
Commercial
— Beds
— Bath
4,980 Sq Ft
$1 / sqft
Built in 2000Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size28,310 sqft
Building Information
Year Built1970
Land Information
APN13700.05730.00000
Lot Number1
SubdivisionHenderson
Land UseCommercial
Legal DescriptionHENDERSON BLOCK 44 LOT 1
Census Tract002803
Assessed Land Value$22,648
Assessed Improvement Value$132,279
Assessment Year2025
About this property
High-visibility corner commercial space for lease just off Loop 338 & 8th St. Spacious, remodeled building with 3 offices, conference room, 2 restrooms, 2-bay workshop (~3,690 sq ft), office area (~1,290 sq ft), extra space for storage. Semi-truck accessible—ideal for a running business ready to move in! Reach out today! Let's tour!
Investor Tools
$199,133Estimated Mortgage Balance
$154,927Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,544
$154,927
2025
$22,648
$132,279
$154,927
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,544
$154,927
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Daniel Nastansky
Stand Alone First / Home Equity First Lien
$200,000
No
First
Jan 1, 2026
Aug 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,133
N/A
0%
129%
$1,200/mo
12.4%