$334,000
NAL Estimated Property Value375 Crest Circle Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Refrigerator, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size30,740 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1G-3120-0000-05900-000
Lot Number59
SubdivisionSouthridge Estates
Land UseResidential
Legal DescriptionLOT: 59 BLK: ADDN: SOUTHRIDGE ESTATES
Census Tract210508
Assessed Land Value$60,204
Assessed Improvement Value$247,796
Assessment Year2025
About this property
So much character & charm all wrapped up in this adorable home! This home in a great location boasts 3 spacious beds w/ walk-in closet, 2 baths, utility room & open floor plan. The custom kitchen features ample cabinetry, granite counter tops, & stainless steel appliances. It’s also open to the large living room providing plenty of room to relax w/ family. Outdoors you'll find your spacious front & back yard w/ chain link fence & covered patio perfect for entertaining, gardening & hanging out w/ family.Restrictions: Yes
Investor Tools
$334,000
Estimated Property Value
$291,886Estimated Mortgage Balance
$42,682Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,244
$308,000
2025
$60,204
$247,796
$308,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,244
$308,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$282,828
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,886
$41,114
12%
87%
$1,936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,936/mo
$-296/mo
5.9%
