$296,000
NAL Estimated Property Value3750 Essen Loop, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size6,599 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN244030-0102-0030
Lot Number3
SubdivisionEdelweiss Gartens Ph 1
Land UseResidential
Legal DescriptionEDELWEISS GARTENS PH 1, BLOCK 2, LOT 3
Census Tract002018
Assessed Land Value$60,000
Assessed Improvement Value$221,305
Assessment Year2025
About this property
Wonderful Home in Coveted Edelweiss Gartens! Fantastic Schools - CSISD Close to all entertainment, restauraunts, TAMU! Great Investment poperty! New Roof 2024, New HVAC 2024, New Floors 2024 ! New Interior Paint and much more!! Currently leased.
Investor Tools
$296,000
Estimated Property Value
$0Estimated Mortgage Balance
$296,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,532
$281,305
2025
$60,000
$221,305
$281,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,532
$281,305
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$295,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$150/mo
+$1,400/mo
6.3%
