$234,000
NAL Estimated Property Value3750 Glade Forest Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size7,488 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1135510000025
Lot Number25
SubdivisionHunters Ridge Village
Land UseResidential
Legal DescriptionLT 25 BLK 14 HUNTERS RIDGE VILLAGE SEC 1
Census Tract251300
Assessed Land Value$68,066
Assessed Improvement Value$148,741
Assessment Year2025
About this property
GREAT 2 STORY HOME WITH LARGE BACKYARD, 3 BEDROOMS 2 1/2 BATHS, ALL BEDROOMS UP. FRESH PAINT AND NEW ROOF (2020) LAMINATED FLOORS UPSTAIRS.DOWNSTAIRS IS ALL CERAMIC FLOORS FOR EASY MAINTENANCE. LARGE CORNER LOT. KINGWOOD SCHOOLS, CLOSE TO SHOPPING, CHURCHES AND RESTAURANTS.
Investor Tools
$234,000
Estimated Property Value
$345,078,396Estimated Mortgage Balance
$234,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,762
$216,807
2025
$68,066
$148,741
$216,807
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,762
$216,807
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Mortgage Company
Commercial
$370,983,000
No
First
Aug 18, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,078,396
N/A
0%
147469%
$2,224,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,224,681/mo
$-2,222,611/mo
10.6%
