$156,000
NAL Estimated Property Value3750 Purdue Lane, Abilene, TX, 79602
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN45607022300
Lot Number24
SubdivisionLytle Shores South Sec 3
Land UseResidential
Legal DescriptionLYTLE SHORES SOUTH SEC 3, BLOCK G, LOT 24
Census Tract013404
Assessed Land Value$13,200
Assessed Improvement Value$131,621
Assessment Year2025
About this property
ADORABLE home that you don't want to miss. This home would make a great starter home or investment property. Spacious living room with a wood burning fireplace for the winter nights. Both bedrooms have walk in closets and one bedroom has a vaulted ceiling. Large backyard for plenty of activities. This one should go fast!
Investor Tools
$156,000
Estimated Property Value
$101,733Estimated Mortgage Balance
$54,267Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,759
$144,821
2025
$13,200
$131,621
$144,821
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,759
$144,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$112,917
Yes
First
Mar 8, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,733
$54,267
34%
65%
$677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$677/mo
+$333/mo
7.8%
