$115,000
NAL Estimated Property Value3752 Tanglewilde Street B3, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Building Information
Year Built1981
Stories1
Land Information
APN1151590020003
SubdivisionCedar Creek Condo
Land UseResidential
Legal DescriptionUNIT B3 BLDG B .009000 INT COMMON LAND & ELE CEDAR CREEK CONDO
Census Tract432501
Assessed Land Value$20,939
Assessed Improvement Value$89,268
Assessment Year2025
About this property
This property is down to the studs and a great investment opportunity.
Investor Tools
$115,000
Estimated Property Value
$0Estimated Mortgage Balance
$115,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$983
$110,207
2025
$20,939
$89,268
$110,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$983
$110,207
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$115,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$380/mo
+$880/mo
13.1%
