$861,000
NAL Estimated Property Value3754 Royal Lane, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringOther
Exterior
Exterior FeaturesRain Gutters
Lot Size14,944 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000584855040000
Lot Number4
SubdivisionRoyal Marsh
Land UseResidential
Legal DescriptionROYAL MARSH ESTS BLK M/6412 LT 4 INT202100056311 DD02252021 CO-DC 6412 00M 00400 1006412 00M
Census Tract009500
Assessed Land Value$350,000
Assessed Improvement Value$425,720
Assessment Year2025
About this property
SELLER FINANCING AVAILABLE. Full remodel in A+ Dallas location! This sprawling single-story offers 2 masters on opposite ends of the house and 2 living areas. The home wraps around a backyard oasis with a pool and covered patio. This home is perfect for multiple generations, working from home and entertaining. On the map, the home shows off of Royal but there is a side street that offers separation from traffic and noise. Must See!!!
Investor Tools
$861,000
Estimated Property Value
$516,805Estimated Mortgage Balance
$344,195Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,166 /month
Positive
Cash Flow Estimate:
$1,722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,566
$775,720
2025
$350,000
$425,720
$775,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,566
$775,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$484,000
No
First
Feb 25, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$516,805
$344,195
39%
60%
$3,447/mo
