Last 24 Hours
$278,000
NAL Estimated Property Value3756 Model Ln., El Paso, TX, 79938
Off Market
3 Beds
2 Bath
1,565 Sq Ft
$178.88 / sqft
Built in 2025Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,606 sqft
Land Information
APNT287-090-0290-1800
Lot Number18
Land UseVacant Residential
Legal DescriptionBLK 29 TIERRA DEL ESTE #90 LOT 18
Census Tract010358
Assessed Land Value$61,276
Assessment Year2025
Investor Tools
$278,000
Estimated Property Value
$283,476Estimated Mortgage Balance
$278,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$61,276
2025
$61,276
N/A
$61,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$61,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$285,968
Yes
First
Nov 5, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,476
N/A
0%
102%
$1,715/mo
12.4%