Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$278,865

NAL Estimated Property Value

3764 Scheme, El Paso, TX, 79938

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,558 Sq Ft
price_per_sqft$175.48 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Laminate

Exterior

Exterior FeaturesWalled Backyard
Lot Size5,750 sqft

Building Information

Year Built2024
Garage Spaces462

Land Information

APNT287-090-0290-4200
Lot Number42
Land UseSingle Family Residence
Legal DescriptionBLK 29 TIERRA DEL ESTE #90 LOT 42
Census Tract010358
Assessed Land Value$62,215
Assessed Improvement Value$216,650
Assessment Year2025

About this property

Welcome to our Celeste Floor plan. This modern home maximizes every inch of space with its design and includes so many features found in much higher priced homes Features include a spacious open floor plan with a good size liv-in room with beautiful accent wall and opens to the kitchen with granite counter tops, loads of cabinet space and stainless-steel appliances including the refrigerator. There are four oversized bedrooms and two baths. Extras include nest Thermostats, usb plugs, tile in living area, waterproof laminate flooring, beautiful glass shower doors and ceiling fans in every bedroom and living area. Builder also provides a 2/10 warranty Come by our model today and see why people are talking about Spiegel Homes.

Investor Tools

Property Icon
$278,865
Estimated Property Value
$270,350Estimated Mortgage Balance
$8,515Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,673 /month
Positive
Cash Flow Estimate:
$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$278,865
2025
$62,215
$216,650
$278,865
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$278,865

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Va
$273,950
Yes
First
Aug 25, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,350
$8,515
3%
97%
$1,643/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,643/mo
+$57/mo
7.3%

City: El Paso

3764 Scheme | Property Details | No Agent List