$257,022
NAL Estimated Property Value3767 Matson St, North Richland Hills, TX, 76117
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,919 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN30030-2-16
Lot Number16
SubdivisionNorth Hills Addition
Land UseResidential
Legal DescriptionNORTH HILLS ADDITION BLOCK 2 LOT 16
Census Tract113206
Assessed Land Value$49,600
Assessed Improvement Value$207,422
Assessment Year2025
About this property
BACK ON MARTET!!! Their loss your gain. 3 bedroom 2 bath updated home on corner lot in. Owner spared no expense!
Investor Tools
$257,022
Estimated Property Value
$267,140Estimated Mortgage Balance
$257,022Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,577
$257,022
2025
$49,600
$207,422
$257,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,577
$257,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Va
$270,697
Yes
First
Aug 4, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,140
N/A
0%
104%
$1,623/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,623/mo
+$304/mo
9.0%
