$1,094,000
NAL Estimated Property Value3776 Alta Vista Lane, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size16,120 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000595531000000
Lot Number12
SubdivisionUnderwood
Land UseResidential
Legal DescriptionUNDERWOOD ESTATES 3 BLK E/6443 LOT 12 ALTA VISTA LANE INT202200245918 DD09122022 CO-DC 6443 00E 01200 1006443 00E
Census Tract009609
Assessed Land Value$750,000
Assessed Improvement Value$287,330
Assessment Year2025
About this property
Updated and spacious 4 bedroom 3 bath home with an open floorplan in North Dallas' Underwood Estates Subdivision with a huge yard on a beautiful street. Updates include new cabinets, quartz countertops, hardwood floors, master bath and more!
Investor Tools
$1,094,000
Estimated Property Value
$372,737Estimated Mortgage Balance
$721,263Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,564 /month
Positive
Cash Flow Estimate:
$2,188 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,220
$1,037,330
2025
$750,000
$287,330
$1,037,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,220
$1,037,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$400,000
No
First
Sep 12, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,737
$721,263
65%
34%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,399/mo
+$173/mo
2.8%
