$720,000
NAL Estimated Property Value378 Camden Hls W, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size14,895 sqft
Building Information
Year Built2023
Stories1
Garage Spaces3
Land Information
APN2615-42-01000
Lot Number10,11-A
SubdivisionBentwater 42
Land UseResidential
Legal DescriptionS261542 - BENTWATER 42, BLOCK 1, LOT 10, 11-A
Census Tract694304
Assessed Land Value$111,713
Assessed Improvement Value$575,620
Assessment Year2025
About this property
JUST COMPLETED New Construction home in the gated community of Bentwater Yacht & Country Club.
Investor Tools
$720,000
Estimated Property Value
$574,092Estimated Mortgage Balance
$720,000Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,320 /month
Positive
Cash Flow Estimate:
$1,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,256/month
$1,146/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,472
$687,333
2025
$111,713
$575,620
$687,333
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,472
$687,333
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Va
$580,000
Yes
First
Oct 3, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$574,092
$148,908
20%
80%
$3,478/mo
