$158,000
3780 Tanglewilde Street 501, Houston, TX, 77063
On Market
Property Lead Type:
BankruptcyMust-SellHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Electric Cooktop, Electric Range, Dishwasher
FlooringLaminate
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154810050001
SubdivisionTanglewilde T/H Condo
Land UseResidential
Legal DescriptionUNIT 501 BLDG E .004150 INT COMMON LAND & ELE TANGLEWILDE T/H CONDO SEC 2
Census Tract432501
Assessed Land Value$30,263
Assessed Improvement Value$129,014
Assessment Year2025
About this property
Super cute Townhome, end unit. with 2 car garage. Big family room with 9 foot ceilings. 2 Bedrooms, 2.5 baths. Wood Laminate floors. New 2 inch blinds. HOA maintains the exterior of building and the fence. Homeowner maintains the AC, Updated kitchen! Granite counters with undermount sink. Refrigerator stays. Huge Master bedroom. Nice patio area. Home is located on corner lot
Investor Tools
$313,794Estimated Mortgage Balance
$171,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,026 /month
Positive
Cash Flow Estimate:
$342 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,442
$159,277
2025
$30,263
$129,014
$159,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,442
$159,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Stand Alone Second / Subordinate Position
$170,848
No
First
Jan 20, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,794
N/A
0%
184%
$2,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$2,400/mo
$-900/mo
10.5%
