$497,000
NAL Estimated Property Value379 JOANNE LOOP A & B, Buda, TX, 78610
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size7,536 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR155676
Lot Number27
SubdivisionWindy Hill Subdivision -11 Ac
Land UseResidential
Legal DescriptionWINDY HILL SUBDIVISION -11 AC., BLOCK A, LOT 27, ACRES 0.173 TAX CODES:PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$127,440
Assessed Improvement Value$314,600
Assessment Year2025
About this property
One side is rented for 1600 and the other side vacant. Broker is the seller.Seller financing available for 25% down at 4.9% Interest. Discover this well maintained four-year-old duplex, an ideal opportunity for investors or homeowners looking to house hack. Each unit with features 3 Bedrooms, 2.5 Bathrooms, Two-Car Garage, Sprinkler System, Stainless Steel Appliances, Stained Concrete Floors Granite Countertops and a Private Yard.Both are vacant and ready for showing.
Investor Tools
$497,000
Estimated Property Value
$245,840Estimated Mortgage Balance
$251,160Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,982 /month
Positive
Cash Flow Estimate:
$994 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,084/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,526
$442,040
2025
$127,440
$314,600
$442,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,526
$442,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$267,700
No
First
Jan 7, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,840
$251,160
50%
49%
$1,605/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,455/mo
$-335/mo
5.1%
