$346,000
NAL Estimated Property Value38 BARCELONA AVE. 36, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size14,959 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01-9030-0020-0360-00
Lot Number36
SubdivisionBrownsville Cntry Club Subd Sec 3
Land UseResidential
Legal DescriptionLOT 36 BLK 2 BROWNSVILLE CNTRY CLUB SUBD SEC 3
Census Tract012613
Assessed Land Value$92,500
Assessed Improvement Value$155,494
Assessment Year2025
About this property
If you are looking for a Large Home, in a nice Subdivision, this is it. Nice large corner lot with Mature Trees.
Investor Tools
$346,000
Estimated Property Value
$71,793Estimated Mortgage Balance
$274,207Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,610
$230,406
2025
$92,500
$155,494
$247,994
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,610
$230,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$80,000
No
First
Dec 21, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,793
$274,207
79%
21%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$480/mo
+$1,080/mo
5.4%
