$158,000
NAL Estimated Property Value38 Hickory Bend, Riverside, TX, 77320
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher, Dryer, Washer
FlooringLaminate
Building Information
Year Built2015
Stories1
Roof Type112
Land Information
APN36314
Lot Number19
SubdivisionShorewood Forest - Sec 1
Land UseResidential
Legal DescriptionSHOREWOOD FOREST - SEC 1, LOT 19
Census Tract790103
Assessed Land Value$10,000
Assessed Improvement Value$118,120
Assessment Year2025
About this property
Waterfront home! Amazing retreat! 2 Bedroom, 2 Bath, open concept plan with plenty of cabinets and stainless steel appliances. Beautifully wooded lot. The water frontage leads to Bethy Creek/Lake Livingston for boating, fishing, canoeing and more. Great fishing in your own back yard!! Launch your boat in the neighborhood boat ramp.
Investor Tools
$158,000
Estimated Property Value
$137,132Estimated Mortgage Balance
$20,868Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,992
$128,120
2025
$10,000
$118,120
$128,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,992
$128,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Conventional
$148,500
No
First
Apr 1, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,132
$20,868
13%
87%
$891/mo
