$291,600
NAL Estimated Property Value380 Birchwood Drive, Huffman, TX, 77336
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size1 acre
Building Information
Year Built1981
Garage Spaces5
Land Information
APN1154250040001
Lot Number1
SubdivisionCypress Point
Land UseResidential
Legal DescriptionLT 1 BLK 4 CYPRESS POINT SEC 8 U/R
Census Tract251600
Assessed Land Value$148,104
Assessed Improvement Value$143,496
Assessment Year2025
About this property
2 ACRES ON A QUIET STREET! Not in Flood Zone! 3 bedroom 2 bath with a loft (great space for an office or game room). The Kitchen has views of the forest behind the home and the dining room is open to the living room. The living area has high ceilings and a cozy fireplace. Large backyard with pool and spa (Pool and Spa are not currently working) with potential to be your very own private oasis. 1 Acre lot next door is also for sale and can be purchased with this property.
Investor Tools
$291,600
Estimated Property Value
$308,849Estimated Mortgage Balance
$291,600Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,750 /month
Positive
Cash Flow Estimate:
$583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,067
$291,600
2025
$148,104
$143,496
$291,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,067
$291,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$333,841
Yes
First
May 9, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,849
N/A
0%
106%
$2,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,002/mo
$-280/mo
7.1%
