$354,780
NAL Estimated Property Value380 Hcr 2125, Whitney, TX, 76692
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size10 acres
Building Information
Year Built1984
Land Information
APN126767
SubdivisionJ Greer A-
Land UseResidential
Legal DescriptionJ GREER A-320 TR 79 & 79A 10.00 AC
Census Tract960501
Assessed Land Value$184,000
Assessed Improvement Value$170,780
Assessment Year2025
About this property
Cozy log cabin nestled in the woods. 3 bed 2 ba log cabin sitting on 10 wooded acres just south of Whitney. Quiet, secluded getaway just minutes to town or Lake Aquilla. Living area, Kitchen, Master, bath downstairs. 2 bedrooms and bath upstairs. Basement area for laundry room or storm protection. Circular drive.
Investor Tools
$354,780
Estimated Property Value
$148,212Estimated Mortgage Balance
$206,568Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,129 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,637
$354,780
2025
$184,000
$170,780
$354,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,637
$354,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$170,720
No
First
Sep 12, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,212
$206,568
58%
42%
$1,024/mo
