$124,866
NAL Estimated Property Value3800 SE 11TH Avenue, Amarillo, TX, 79104
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Lot Size6,098 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-039-6700-0595
Lot Number6
SubdivisionHumphreys Highland Addn
Land UseResidential
Legal DescriptionHUMPHREYS HIGHLAND ADDN, LOT 006, BLK 0011
Census Tract014500
Assessed Land Value$5,000
Assessed Improvement Value$119,866
Assessment Year2025
About this property
Great opportunity for investors! This property features a cozy 2-bedroom, 1-bath home with a brand-new roof, a 1-car garage, and extra storage space. The property also includes a separate studio apartment that has been rented for $500/month, giving you immediate income potential. Whether you're looking to expand your rental portfolio or fix and flip, this property is ready to go and full of potential.
Investor Tools
$124,866
Estimated Property Value
$236,197Estimated Mortgage Balance
$124,866Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,509
$124,866
2025
$5,000
$119,866
$124,866
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,509
$124,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Access Community Cu
Conventional
$118,800
No
First
Dec 30, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,197
N/A
0%
189%
$1,464/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
$1,464/mo
$-492/mo
9.3%
