$150,000
3800 Tanglewilde St Apt 108, Houston, TX, 77063
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1982
Garage Spaces2
Land Information
APN1154230010008
SubdivisionTanglewilde T/H Condo
Land UseResidential
Legal DescriptionUNIT 108 BLDG A .003870 INT COMMON LAND & ELE TANGLEWILDE T/H CONDO SEC 1
Census Tract432501
Assessed Land Value$33,881
Assessed Improvement Value$144,438
Assessment Year2025
About this property
All offers must include proof of funds or preapproval letter to be presented. Contact Tod Frazer 832-547-7675 with all questions.
Investor Tools
$118,692Estimated Mortgage Balance
$60,097Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,070 /month
Positive
Cash Flow Estimate:
$357 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,318
$178,319
2025
$33,881
$144,438
$178,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,318
$178,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$132,000
No
First
Apr 26, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,692
$59,627
33%
67%
$792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,242/mo
+$258/mo
10.1%
