$164,000
NAL Estimated Property Value3800 Tanglewilde St Apt 405, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dryer, Refrigerator, Washer, Dishwasher
Building Information
Year Built1982
Garage Spaces2
Land Information
APN1154230040005
SubdivisionTanglewilde T/H Condo
Land UseResidential
Legal DescriptionUNIT 405 BLDG D .003910 INT COMMON LAND & ELE TANGLEWILDE T/H CONDO SEC 1
Census Tract432501
Assessed Land Value$27,504
Assessed Improvement Value$117,254
Assessment Year2025
About this property
Two large bedrooms, 2.5 baths and tons of closet space. Two-car, attached garage with ample parking close to unit. Located near prime shopping and dining areas. Easy access to I-10 to major highways.
Investor Tools
$164,000
Estimated Property Value
$81,184Estimated Mortgage Balance
$82,816Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,990
$144,758
2025
$27,504
$117,254
$144,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,990
$144,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$89,240
No
First
Aug 12, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,184
$84,816
51%
50%
$536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$536/mo
+$964/mo
11.0%
