$173,197
NAL Estimated Property Value3801 Daniels Dr, Killeen, TX, 76543
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free Standing Range
FlooringCarpet
Exterior
Exterior FeaturesNone
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN115628
Lot Number7
SubdivisionCopperfield 2nd Ext
Land UseResidential
Legal DescriptionCOPPERFIELD 2ND EXT, BLOCK 015, LOT 0007
Census Tract022103
Assessed Land Value$27,000
Assessed Improvement Value$146,197
Assessment Year2025
About this property
Cute Bungalow updated with New Exterior Paint, Designer Front door, wall accent paint throughout, new kitchen flooring, new back sliding door, and interior garage door. Fenced backyard & Move in Ready!
Investor Tools
$173,197
Estimated Property Value
$157,560Estimated Mortgage Balance
$15,923Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,402
$173,197
2025
$27,000
$146,197
$173,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,402
$173,197
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Va
$170,000
Yes
First
May 11, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,560
$15,637
9%
91%
$1,020/mo
