$366,424
NAL Estimated Property Value3801 Manchaca RD 13, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size3,528 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Land Information
APN04061001680000 01
Lot Number13
SubdivisionCoachlight Condominiums Phs I-Iii
Land UseTownhomes
Legal DescriptionUNT 13 BLD C COACHLIGHT CONDOMINIUMS PHS I-III PLUS 1.69% INT IN COMMON AREA
Census Tract002007
Assessed Land Value$211,574
Assessed Improvement Value$158,629
Assessment Year2024
About this property
Adorable condo located in the heart of 78704. Remodeled modern kitchen, with updated tile floors. Fenced in back patio that backs up to the pool and a park like setting. Both bedrooms upstairs, with space for an office downstairs. Within minutes to Radio Coffee Bar, Kerbey Lane, Phil's Icehouse, The Soup Peddler, Fit Austin and so much more. HOA covers, cable, trash, water and Google Fiber!!FEMA - Unknown Restrictions: Yes
Investor Tools
$366,424
Estimated Property Value
$322,322Estimated Mortgage Balance
$44,102Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,199 /month
Positive
Cash Flow Estimate:
$733 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$366,424
2024
$211,574
$158,629
$370,203
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$366,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$330,125
No
First
Jan 21, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,322
$44,102
12%
88%
$1,980/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$2,280/mo
$-360/mo
6.3%
