$288,026
NAL Estimated Property Value3801 Periwinkle Drive, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,998 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN40685-142-25
Lot Number25
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 142 LOT 25
Census Tract113924
Assessed Land Value$55,000
Assessed Improvement Value$233,026
Assessment Year2025
About this property
Move in Ready 3-bedroom, 2-bathroom, 2 car garage home with easy access to major highways, entertainment and shopping. Updates completed in Oct ’19 include new roof, new HVAC, new appliances, exterior paint, interior paint, bedroom carpets, bathroom granite, fixtures and much more. Walk into a spacious family room with a fireplace to keep you warm. Kitchen has beautiful granite counter tops and easy access to back patio. Super Clean! Come see Today!
Investor Tools
$288,026
Estimated Property Value
$119,625Estimated Mortgage Balance
$168,401Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,529
$288,026
2025
$55,000
$233,026
$288,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,529
$288,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$137,200
No
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,625
$168,401
58%
42%
$823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$823/mo
+$1,627/mo
10.2%
