$163,000
NAL Estimated Property Value3801 Sleeper Ave, Waco, TX, 76707
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringWood
Exterior
Lot Size8,451 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces4
Land Information
APN480401000075000
Lot Number21
SubdivisionSweetbriar Gardens
Land UseResidential
Legal DescriptionSWEETBRIAR GARDENS LOT 21 BLOCK 3 ACRES .194
Census Tract002700
Assessed Land Value$22,230
Assessed Improvement Value$137,323
Assessment Year2025
About this property
Investment property that is leased. Great opportunity for rental or for your very own home after lease terminates. Lease is $775.00 a month.
Investor Tools
$163,000
Estimated Property Value
$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,116
$159,553
2025
$22,230
$137,323
$159,553
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,116
$159,553
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
7.3%
