$192,000
NAL Estimated Property Value3802 Farlan Ln, Houston, TX, 77014
Recently Sold
9/14/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size4,617 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1153150030072
Lot Number72
SubdivisionSablechase
Land UseResidential
Legal DescriptionLT 72 BLK 3 SABLECHASE SEC 1
Census Tract551102
Assessed Land Value$31,815
Assessed Improvement Value$152,346
Assessment Year2025
Investor Tools
$192,000
Estimated Property Value
$80,501Estimated Mortgage Balance
$111,668Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,536
$184,161
2025
$31,815
$152,346
$184,161
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,536
$184,161
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financing Corp
Conventional
$91,550
No
First
Jun 6, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,501
$111,499
58%
42%
$549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$549/mo
+$1,173/mo
10.8%
